| |
Budget of the Office space alongwith Areas and Rates |
 Print |
| |
|
|
|
|
| |
Total Carpet Area of the Office space is |
354 sft |
|
|
| |
(Area does not include Area of Toilet ) |
|
|
|
| |
|
|
|
|
| |
The rates given below include cost of material , labour, installation at |
|
|
|
| |
site and all taxes and transportation |
|
|
|
| |
|
|
|
|
| S.No. |
Item |
Area in sft/Qty |
Rate |
Amount |
| |
|
|
|
|
| |
General Items |
|
|
|
| 1 |
Main door |
1 |
20000 |
20000 |
| |
|
|
|
|
| 2 |
Wall Treatments |
|
|
|
| a |
Plaster of Paris on walls to smoothen the |
|
|
|
| |
surface and give it an even finish |
620 |
15 |
9300 |
| b |
Paint on wall over Plaster of Paris |
500 |
20 |
10000 |
| c |
Texture paint on wall over plaster of paris to |
|
|
|
| |
highlight certain areas |
120 |
70 |
8400 |
| d |
Panelling on wall to highlight certain areas |
|
|
|
| |
and this helps in better accoustics |
|
|
|
| |
in work area. Also a wooden band to |
|
|
|
| |
run on wall where chairs will hit the wall. |
|
|
|
| |
This prevents marks on wall |
150 |
250 |
37500 |
| |
|
|
|
|
| 3 |
False ceiling out of Plaster of Paris |
|
|
|
| |
False ceiling would be a combintion of |
|
|
|
| |
gypsum , mineral fibre tiles and 10 % of the |
|
|
|
| |
area to be highlighted in ply and veneer/ |
|
|
|
| |
laminate / wood in the form of rafters / coves . |
355 |
90 |
31950 |
| |
Cost of only gypsum ceiling should be about |
|
|
|
| |
Rs. 60/ per sft |
|
|
|
| |
|
|
|
|
| 4 |
Flooring : |
|
|
|
| a |
wall to wall carpet |
260 |
70 |
18200 |
| b |
Ceramic non slip tiles of the make of |
|
|
|
| |
Kajaria/ Johnson/ Nitco or the like |
94 |
150 |
14100 |
| |
|
|
|
|
| 4 |
Glass partitions including door openings, |
|
|
|
| |
door fittings . Cost will include 1/2" thick |
|
|
|
| |
toughened glass , patch fittings of |
|
|
|
| |
Hafele/ Dorma and floor spring.. |
46 |
650 |
29900 |
| |
|
|
|
|
| 5 |
Filing/ Storage out of laminate/ply |
|
|
|
| a |
Executive Room |
|
|
|
| i |
F 1 : 6' 9" lenghth x 2 '6" Ht. x 1'4" depth |
17 |
700 |
11900 |
| b |
Main Hall ( in work station area ) |
|
|
|
| i |
F 2 : 3' length x 7' height x 1'4" depth |
21 |
700 |
14700 |
| ii |
F 3 : 7' length x 4' height x 1'4" depth |
28 |
700 |
19600 |
| iii |
F 4 ( Overhead filing ) |
|
|
|
| |
8'9" length x 2' 6" height x 1' depth |
22 |
650 |
14300 |
| iv |
F 5 ( adjacent to tea/coffee station ) |
|
|
|
| |
5' 6" length x 7' height x 1' 4" depth |
38 |
700 |
26600 |
| |
|
|
|
|
| 6 |
Electric wiring and switch plates |
354 |
80 |
28320 |
| |
|
|
|
|
| 7 |
Electric fittings to include tube lights , |
|
|
|
| |
fully recessed lights and spot lights |
354 |
60 |
21240 |
| |
|
|
|
|
| 8 |
Data/ Voice cables/ access control |
354 |
40 |
14160 |
| |
|
|
|
|
| |
Furniture |
|
|
|
| 9 |
Executive table : 4'6" x 2'6"wide out of |
|
|
|
| |
wood/ veneer in melamine finish |
1 |
15000 |
15000 |
| |
|
|
|
|
| 10 |
Work stations ( table tops along with |
|
|
|
| |
partitions ). Table top is 25 mm thick and |
|
|
|
| |
supported with 4' high partitions which is |
|
|
|
| |
laminated from both sides on ply and |
|
|
|
| |
framework. There is a mobile drawer unit |
|
|
|
| |
under each work station |
|
|
|
| |
Cost of work station includes cost of table |
|
|
|
| |
top + partition + mobile drawer unit |
|
|
|
| i |
W I : Work Station 4'3" length x 2' depth |
2 |
25000 |
50000 |
| ii |
W 2 : Work Station 3'11" length x 2' depth |
3 |
25000 |
75000 |
| iii |
W3I : Work Station 2'10" length x 2' depth |
1 |
20000 |
20000 |
| |
|
|
|
|
| 10 |
Tea/ Coffee station with Corian top |
21 |
1500 |
31500 |
| |
|
|
|
|
| 11 |
Vertical Venetian Blinds |
|
|
7000 |
| 12 |
Chairs |
8 |
3500 |
28000 |
| |
|
|
|
|
| |
TOTAL |
|
|
556670
|
| |
|
|
|
|
| |
|
|
|
|
| |
Note on Airconditioning |
|
|
|
| |
Area to be air conditioned |
Area in sft |
tonnage required |
|
| |
Area of Executive cabin |
73 sft |
1 |
|
| |
Staff Area |
281 sft |
2 |
|